|
|
Sample Cost Report or
Square Foot Pricing Report
Preliminary Cost Report |
|
|
|
|
|
| Project Name: Spring Valley Apartments, Albany, NY |
|
|
|
01/04/2002 |
|
|
|
|
|
|
|
|
| Model Type: Apartment,
1-3 Story, Brick Veneer / Wood Frame |
|
|
|
|
|
| Stories (Ea.): 3 |
|
Location: |
Albany, NY |
|
|
| Story Height (L.F.): 10 |
|
Data Release: |
01/04/2002 |
|
|
| Floor Area (S.F.): 19000 |
|
Wage Rate: |
Open |
|
|
| Basement: Not Included |
|
|
|
|
|
|
|
|
|
|
|
|
| Costs are derived from a building
model with basic components. Scope differences and local market conditions can cause costs to vary significantly. |
|
|
$Cost/ |
$ Total |
% Of |
|
|
|
Per S.F. |
Cost |
Sub-Total |
|
| A Substructure |
|
|
3.9% |
|
| A1010 |
Standard Foundations |
0.76 |
14,500.00 |
|
|
| A1030 |
Slab on Grade |
1.59 |
30,300.00 |
|
|
| A2010 |
Basement Excavation |
0.04 |
700.00 |
|
|
| A2020 |
Basement Walls |
1.14 |
21,600.00 |
|
|
| B Shell |
|
|
|
18.4% |
|
| B1010 |
Floor Construction |
2.92 |
55,500.00 |
|
|
| B1020 |
Roof Construction |
1.98 |
37,700.00 |
|
|
| B2010 |
Exterior Walls |
8.21 |
156,000.00 |
|
|
| B2020 |
Exterior Windows |
2.63 |
50,000.00 |
|
|
| B2030 |
Exterior Doors |
0.29 |
5,450.00 |
|
|
| B3010 |
Roof Coverings |
0.68 |
13,000.00 |
|
|
| C Interiors |
|
|
26.3% |
|
| C1010 |
Partitions |
5.50 |
104,500.00 |
|
|
| C1020 |
Interior Doors |
5.68 |
108,000.00 |
|
|
| C1030 |
Fittings |
2.19 |
41,700.00 |
|
|
| C2010 |
Stair Construction |
0.61 |
11,500.00 |
|
|
| C3010 |
Wall Finishes |
1.95 |
37,000.00 |
|
|
| C3020 |
Floor Finishes |
4.92 |
93,500.00 |
|
|
| C3030 |
Ceiling Finishes |
3.03 |
57,500.00 |
|
|
| D Services |
|
|
48.5% |
|
| D1010 |
Elevators and Lifts |
6.66 |
126,500.00 |
|
|
| D2010 |
Plumbing Fixtures |
9.87 |
187,500.00 |
|
|
| D2020 |
Domestic Water Distribution |
3.24 |
61,500.00 |
|
|
| D2040 |
Rain Water Drainage |
0.30 |
5,650.00 |
|
|
| D3010 |
Energy Supply |
5.29 |
100,500.00 |
|
|
| D3030 |
Cooling Generating Systems |
7.39 |
140,500.00 |
|
|
| D4010 |
Sprinklers |
2.09 |
39,800.00 |
|
|
| D5010 |
Electrical Service/Distribution |
2.34 |
44,400.00 |
|
|
| D5020 |
Lighting and Branch Wiring |
5.66 |
107,500.00 |
|
|
| D5030 |
Communications and Security |
1.09 |
20,700.00 |
|
|
| D5090 |
Other Electrical Systems |
0.16 |
3,125.00 |
|
|
| E Equipment &
Furnishings |
|
|
2.9% |
|
| E1090 |
Other Equipment |
2.61 |
49,500.00 |
|
|
|
|
90.82 |
1,725,625.00 |
100% |
|
|
GENERAL CONDITIONS (Overhead & Profit) |
0.00 |
0.00 |
|
|
|
ARCHITECTURAL FEES |
7.26 |
138,000.00 |
|
|
|
USER FEES |
0.00 |
0.00 |
|
|
|
TOTAL BUILDING COST |
98.09 |
1,863,625.00 |
|
|
Sample Labor & Material Report
This example contains only plan takeoff line items. No soft costs are included. No overhead or profit
is included in this representation of a labor and material report. All labor costs shown in this report are based on open
shop wages. Simpson Estimating can deliver any report based on prevailing wage or union shop rates specific
to your geographical location. And, any wage rate can be easily substituted in a report to reflect your
specific company wage requirements. Call us today! Increase your business and enjoy increased profits by outsourcing some
or all of your bidding to Robert Simpson Estimating.
| Sample
Labor & Material Detail Report |
|
|
|
|
| Qty |
Assembly Number |
Description |
Unit |
Mat. |
Inst. |
Total |
| 500.000 |
A1010 110 2100 |
Strip footing, load 2.6KLF,soil capacity 3KSF, 16"wide x 8"deep plain |
L.F. |
3,050.00 |
4,825.00 |
7,875.00 |
| 500.000 |
A1010 310 1000 |
Foundation underdrain, outside only, PVC, 4" diameter |
L.F. |
2,550.00 |
1,520.00 |
4,070.00 |
| 1,875.000 |
A1030 120 4460 |
Slab on grade, 6" thick, non industrial, non reinforced |
S.F. |
4,368.75 |
3,543.75 |
7,912.50 |
| 5,625.000 |
B1010 217 2500 |
CIP slbs, 1 way,sgl 8' span,40 PSF supimp,4" thick,90 PSF total |
S.F. |
19,856.25 |
30,656.25 |
50,512.50 |
| 1,875.000 |
B1010 217 3000 |
CIP slbs, 1 way,sgl 10' span,40 PSF supimp,4" thick,90 PSF total |
S.F. |
6,937.50 |
10,968.75 |
17,906.25 |
| 12,000.000 |
B2010 101 2100 |
Conc wall reinforced, 8' high, 6" thick, plain finish, 3000 PSI |
S.F. |
57,120.00 |
144,000.00 |
201,120.00 |
| 90.000 |
B2020 106 6450 |
Windows,al,projecting,std gl,4'-5" x 5'-3" |
Ea. |
35,100.00 |
11,160.00 |
46,260.00 |
| 8.000 |
B2030 220 3550 |
Dr,steel 18 ga,hol metal,1 dr w/fr,no label,4'-0" x 8'-0" opening |
Opng. |
13,400.00 |
1,920.00 |
15,320.00 |
| 1,875.000 |
B3010 120 2100 |
Sgl ply memb, EPDM, 45 mils, loosely laid w/ stone ballast |
S.F. |
1,368.75 |
618.75 |
1,987.50 |
| 3.000 |
B3020 210 0800 |
Rf hatches,w/curb&1"fbgl insul,2'x6"x8'-0", al curb and cov, 260 lbs |
Opng. |
4,950.00 |
618.00 |
5,568.00 |
| 10,000.000 |
C1010 126 5200 |
Ptns/met,5/8"fr drwl f,none base,1-5/8"@24" OC fmg,same opp f,0 insul |
S.F. |
9,300.00 |
19,100.00 |
28,400.00 |
| 60.000 |
C1020 114 3020 |
Met dr/met fr,flush,cmpst,18ga full pnl,3'0"x6'8",butt weld fr,8-3/4" |
Ea. |
39,000.00 |
17,640.00 |
56,640.00 |
| 20.000 |
C1030 110 0400 |
Toilet partitions, cubicles, ceiling hung, painted metal |
Unit |
10,600.00 |
3,560.00 |
14,160.00 |
| 16.000 |
C1030 510 0120 |
Specialties, directory boards, outdoor, black plastic, 36" x 24" |
Ea. |
12,240.00 |
5,680.00 |
17,920.00 |
|
