Questionable Budget Items: Issues raised at the 3/8/05 School Committee Meeting
| Loc'tn |
Prgrm |
Obj |
Description |
% Inc |
$ Inc. |
| 10 |
1024 |
121 |
Classroom Teachers |
37.20 |
72,020.00 |
| 10 |
1030 |
121 |
Classroom Teachers |
9.60 |
20,659.00 |
| 10 |
3233 |
121 |
Classroom Teachers |
6.20 |
7,273.00 |
| 20 |
1024 |
121 |
Classroom Teachers |
33.30 |
79,605.00 |
| 20 |
1030 |
121 |
Classroom Teachers |
9.40 |
19,796.00 |
| 30 |
1022 |
121 |
Classroom Teachers |
6.10 |
17,737.00 |
| 30 |
1030 |
121 |
Classroom Teachers |
8.40 |
17,054.00 |
| 40 |
144 |
121 |
Classroom Teachers |
7.20 |
8,550.00 |
| 40 |
3233 |
121 |
Classroom Teachers |
19.70 |
21,819.00 |
| 50 |
1050 |
121 |
Classroom Teachers |
5.30 |
6,491.00 |
| 50 |
1110 |
121 |
Classroom Teachers |
7.70 |
16,690.00 |
| 50 |
1115 |
121 |
Classroom Teachers |
6.70 |
6,567.00 |
| 50 |
1120 |
121 |
Classroom Teachers |
6.20 |
17,567.00 |
| 50 |
1140 |
121 |
Classroom Teachers |
5.80 |
16,153.00 |
| 50 |
1150 |
121 |
Classroom Teachers |
6.90 |
12,748.00 |
| 50 |
1170 |
121 |
Classroom Teachers |
10.70 |
9,574.00 |
| 50 |
1190 |
121 |
Classroom Teachers |
7.10 |
6,135.00 |
| 50 |
3132 |
121 |
Classroom Teachers |
12.60 |
1,067.00 |
| 60 |
1050 |
121 |
Classroom Teachers |
30.00 |
72,433.00 |
| 60 |
1110 |
121 |
Classroom Teachers |
9.00 |
41,354.00 |
| 60 |
1120 |
121 |
Classroom Teachers |
9.50 |
36,254.00 |
| 60 |
1130 |
121 |
Classroom Teachers |
7.20 |
35,830.00 |
| 60 |
1140 |
121 |
Classroom Teachers |
8.30 |
33,154.00 |
| 60 |
1160 |
121 |
Classroom Teachers |
18.50 |
12,044.00 |
| 60 |
1170 |
121 |
Classroom Teachers |
11.60 |
7,357.00 |
| 60 |
1180 |
121 |
Classroom Teachers |
77.70 |
48,789.00 |
| 60 |
1195 |
121 |
Classroom Teachers |
10.40 |
3,705.00 |
| 60 |
3132 |
121 |
Classroom Teachers |
54.20 |
37,565.00 |
| 60 |
3233 |
121 |
Classroom Teachers |
12.60 |
1,067.00 |
| 60 |
3266 |
121 |
Classroom Teachers |
19.30 |
52,362.00 |
| 10 |
4130 |
121 |
Classroom Teachers |
10.20 |
9,189.00 |
| 20 |
4130 |
131 |
Nurse |
54.70 |
12,044.00 |
| 30 |
4130 |
131 |
Nurse |
53.70 |
11,614.00 |
| 40 |
4130 |
131 |
Nurse |
10.60 |
4,586.00 |
| 10 |
2353 |
131 |
Nurse |
10.80 |
4,537.00 |
| 30 |
2353 |
132 |
Librarian |
10.50 |
4,616.00 |
| 40 |
2353 |
132 |
Librarian |
10.30 |
4,643.00 |
| 10 |
3222 |
132 |
Librarian |
11.00 |
4,508.00 |
| 50 |
3223 |
133 |
Occupational Therapist |
10.70 |
2,697.00 |
| 50 |
3362 |
133 |
Occupational Therapist |
10.70 |
1,797.00 |
| 10 |
3222 |
136 |
Counselors |
33.80 |
34,175.00 |
| 20 |
3264 |
137 |
Psychologist |
* |
34,259.00 |
| 90 |
3233 |
137 |
Psychologist |
11.80 |
3,324.00 |
| 20 |
3265 |
137 |
Psychologist |
12.70 |
1,693.00 |
| 30 |
3222 |
137 |
Psychologist |
* |
31,443.00 |
| 90 |
3233 |
145 |
Social Worker |
207.50 |
22,717.00 |
| 30 |
4215 |
149 |
Speech Therapist |
17.30 |
9,144.00 |
| 40 |
4215 |
153 |
Secretaries |
4.40 |
808.00 |
| 60 |
4215 |
153 |
Secretaries |
6.10 |
1,413.00 |
| 5 |
4320 |
153 |
Secretaries |
7.60 |
3,230.00 |
| 90 |
4149 |
154 |
General Clerks |
18.20 |
15,352.00 |
| 10 |
1024 |
167 |
Maintenance |
6.40 |
10,391.00 |
| 10 |
3233 |
190 |
Paraprofessionals |
91.80 |
14,193.00 |
| 20 |
3233 |
190 |
Paraprofessionals |
18.80 |
24,862.00 |
| 30 |
144 |
190 |
Paraprofessionals |
6.40 |
2,573.00 |
| 50 |
3233 |
190 |
Paraprofessionals |
103.70 |
16,456.00 |
| 60 |
3233 |
190 |
Paraprofessionals |
22.10 |
23,630.00 |
| 90 |
3233 |
190 |
Paraprofessionals |
35.20 |
3,300.00 |
| 5 |
4148 |
190 |
Paraprofessionals |
12.00 |
6,278.00 |
| 10 |
4148 |
195 |
Custodians |
4.00 |
644.00 |
| 20 |
4148 |
195 |
Custodians |
4.00 |
2,803.00 |
| 30 |
4148 |
195 |
Custodians |
4.00 |
2,803.00 |
| 40 |
4148 |
195 |
Custodians |
4.00 |
2,797.00 |
| 50 |
4148 |
195 |
Custodians |
4.00 |
5,340.00 |
|
|
195 |
Custodians |
4.00 |
4,179.00 |
|
|
220 |
Retirement-Certified |
48* |
493,476.00 |
|
|
|
FICA |
14.8* |
25,253.00 |
|
|
|
Medicare |
15.7* |
80,745.00 |
|
|
250 |
Health Insurance |
(4.9) *
|
(157,111.00) |
| 5 |
3236 |
282 |
Life Insurance |
(2.3) *
|
(1,064.00) |
| 5 |
4230 |
300 |
Purchased Services |
6.70 |
5,000.00 |
| 30 |
4148 |
300 |
Purchased Services |
104.10 |
15,300.00 |
| 60 |
4148 |
300 |
Purchased Services |
130.00 |
1,300.00 |
| 90 |
4215 |
300 |
Purchased Services |
35.00 |
700.00 |
|
|
300 |
Purchased Services |
138.90 |
12,500.00 |
| 50 |
4148 |
|
Maintenance |
24.10 |
19,591.00 |
|
|
313 |
Burners & Boilers |
100* |
5,000.00 |
| 20 |
4148 |
|
Heating |
(7.90) |
* |
| 30 |
4148 |
316 |
Security |
550.00 |
5,500.00 |
| 50 |
4148 |
316 |
Security |
233.00 |
3,500.00 |
| 60 |
4148 |
316 |
Security |
100.00 |
3,500.00 |
| 90 |
4149 |
316 |
Security |
211.00 |
9,500.00 |
| 5 |
2152 |
321 |
Technical Services |
8.3* |
5,000.00 |
| 5 |
2152 |
322 |
Course |
|
48,000.00 |
| 90 |
4155 |
323 |
Course |
|
3,000.00 |
| 90 |
4155 |
331 |
Transportation |
5.40 |
41,824.00 |
| 5, 90 |
|
332 |
Transportation |
- |
|
|
|
334 |
Mileage |
54* |
23,755.00 |
| 5 |
3236 |
335 |
Transportation |
22.1* |
15,365.00 |
| 90 |
3225 |
360 |
Service Providers |
12.2* |
6,000.00 |
| 60 |
1032 |
372 |
Tuitions Special |
* |
|
| 10 |
4148 |
373 |
Tuitions |
37* |
20,000.00 |
| 20 |
4148 |
414 |
Heating Oil |
(7.80) |
(16,250.00) |
| 30 |
4148 |
483 |
Custodial Supplies |
36.80 |
2,150.00 |
| 40 |
4148 |
483 |
Custodial Supplies |
102.00 |
5,050.00 |
| 50 |
4148 |
483 |
Custodial Supplies |
177.00 |
8,960.00 |
| 60 |
4148 |
483 |
Custodial Supplies |
11.10 |
1,200.00 |
|
|
483 |
Custodial Supplies |
48.50 |
8,820.00 |
|
|
541 |
Technical Education |
11.80 |
10,862.00 |
|
|
640 |
Dues & Fees |
9.10 |
3,107.00 |
| * Psychologists: Is there a new position? Not in FY 05
Budget, but 13,500 expended YTD |
| * General Clerks: Isn't there a retirement? Is person being replaced? |
| * Retirement-Certified: Financial Plan called for 40% increase, budget calls for 48% increase. |
| * Health Insurance: Budget said to assume 10% increase. Actual # is -4.9%. |
| * FICA:
are numbers based on overstated salary numbers? |
| * Medicare: are numbers based on overstated salary numbers? |
| * Life Insurance: Are premiums truly going down 2.3% as indicated in budget? |
| *
Burners & Boilers: why increase at Cole? Aren't the plans including replacing boiler? |
| *
Heating: Why the small numbers when oil is currently $54 per barrel? |
| *
Technical Services: Isn't there a Director position for this in the Central
Office? |
| *
Mileage: Why are Central Office and District Wide composing 54% of the
overall budget? |
| *
Tuition Special: Why the enormous increase? What is per pupil tuition, and # of pupils? |
| *
Tuition: Why a 37% increase? What
is per pupil tuition, and # of pupils? |
|